year | Shock | EBIT | FCF | Downtime_days | Debt_to_GDP |
---|---|---|---|---|---|
1 | TRUE | 107681000 | 116530750 | 63 | 0.66 |
2 | TRUE | 112888000 | 120450800 | 63 | 0.73 |
3 | FALSE | 210000000 | 201500000 | 0 | 0.78 |
4 | FALSE | 210000000 | 201500000 | 0 | 0.83 |
5 | TRUE | 107397000 | 116162550 | 46 | 0.89 |
6 | FALSE | 210000000 | 201500000 | 0 | 0.93 |